Afya Limited   AFYA   $16.00-$18.00 13.7 million shares Underwriters: BofA Merrill Lynch, Goldman Sachs, UBS Investment Bank, Itau BBA, Morgan Stanley, BTG Pactual, XP Investments   Co-Managers:  Proposed trade date of 7/19 They are the leading medical education group in Brazil based on number of medical school seats, as published by the Brazilian Ministry of Education

 

Afya Limited    AFYA

 

Click here to view the prospectus.

https://www.sec.gov/Archives/edgar/data/1771007/000104746919004047/a2239191zf-1a.htm

 

Company Overview

They are the leading medical education group in Brazil based on number of medical school seats, as published by the Brazilian Ministry of Education, or MEC, as of December 31, 2018, delivering an end-to-end physician-centric ecosystem that serves and empowers students to be lifelong medical learners from the moment they join them as medical students through their medical residency preparation, graduation program, and continuing medical education activities, or CME.

Their innovative methodological approach combines integrated content, interactive learning, and an adaptive experience for lifelong medical learners. Through their educational content and technology-enabled activities, they focus on effective, personalized learning that mirrors one-on-one tutoring.

They have the largest medical education footprint in Brazil. Their undergraduate and graduate campuses are spread across 12 Brazilian states, and their digital medical platform is available across Brazil. As of March 31, 2019 and as of December 31, 2018, their network of 14 undergraduate and graduate medical school campuses consisted of 9 operating units (units that have been approved by MEC and that have commenced operations) and 5 approved units (units that have been approved by MEC but that have not yet commenced operations), compared to 4 operating units as of March 31, 2018 and as of December 31, 2017. As of March 31, 2019 and as of December 31, 2018, their network of 1,167 medical school seats consisted of 917 operating seats (seats that have been approved by MEC and that have commenced operations) and 250 approved seats (seats that have been approved by MEC but that have not yet commenced operations), compared to 636 and 420 operating seats as of March 31, 2018 and as of December 31, 2017, respectively. Following their acquisitions in the second quarter of 2019, their network of medical school seats increased to 1,352 seats, consisting of 250 approved seats and 1,102 operating seats, and to 16 operating campuses. They plan to expand their network by opening the 5 approved campuses they were recently awarded in connection with the "Mais Médicos" program (the Brazilian federal government initiative to reduce shortages of doctors in the most underserved and vulnerable regions of Brazil) by December 31, 2020, taking their total to 23 operating campuses in 12 Brazilian states.

 In addition to health sciences courses, which comprise medicine, dentistry, nursing, radiology, psychology, pharmacy, physical education, physiotherapy, nutrition and biomedicine, they also offer degree programs and courses in other subjects and disciplines across several of their campuses, including undergraduate and post graduate courses in business administration, accounting, law, physical education, civil engineering, industrial engineering and pedagogy. These non-health courses are not part of their core business, although the number of non-health sciences courses they offer has increased as a consequence of their strategic acquisitions in 2018 of multi-disciplinary schools with strong health sciences programs, which are their principal focus. Although non-health courses are not part of their growth strategy, they expect to continue to offer them to the extent they generate local demand. Following their acquisition of Medcel in the first quarter of 2019, they also offer medical preparatory courses and other continuing medical education offerings through their online platform.

As of March 31, 2019, they had 26,608 enrolled students, compared to 9,323 enrolled students as of March 31, 2018, representing growth of 185.4% for the period. As of December 31, 2018, they had 19,720 enrolled students, compared to 10,164 enrolled students as of December 31, 2017, representing growth of 94.0% for the year.

Their business model is characterized by high revenue visibility and operating leverage. Over 98% of their historical revenue for the three months ended March 31, 2019 and for the years ended December 31, 2018 and 2017 was comprised of the monthly tuition fees they charge students enrolled in their undergraduate and graduate courses. Following their acquisition of Medcel in the first quarter of 2019, they expect their revenue will be driven primarily by the monthly tuition fees they charge students enrolled in their undergraduate and graduate courses (which represented 80.7% and 88.6% of their total pro forma revenue for the three months ended March 31, 2019 and the year ended December 31, 2018, respectively), and the fees Medcel charges students enrolled in its residency preparatory courses (which represented 19.3% and 11.4% of their total pro forma revenue for the three months ended March 31, 2019 and the year ended December 31, 2018, respectively). In addition, in 2018, approximately 85.6% of Medcel's residency preparatory courses revenue was derived from printed books and e-books, and approximately 14.4% was derived from access to Medcel's digital platform. Their ability to execute their business model and strategy, primarily through their acquisitions (which represented approximately 61% and 64% of their total growth in terms of combined tuition fees

In 2018, they were also awarded 7 new undergraduate campuses in connection with the "Mais Médicos" program, the largest number awarded to any education group, though two of these awards are currently suspended by court order, as they are the subject of proceedings filed by certain of their competitors against MEC challenging the results of the public procurement for those awards. 

 

IPO Detail

This is the initial public offering of Afya Limited and no public market currently exists for its common stock. Afya Limited is offering 13,744,210 shares of common stock as described in the prospectus. The company expects the initial public offering price of its common stock to be between $16.00 and $18.00 per share. The company has applied to list its common stock on the NASDAQ Global Market under the symbol “AFYA.”

 

Class A common stock offered by the company

      11,827,256      Class A common shares shares

 

Class A common stock offered by the selling shareholder

         1,916,954      Class A common shares

 

Class A common stock to be outstanding immediately after this offering

      29,753,059  Class A common shares

 

Class B common stock to be outstanding immediately after this offering

       57,929,585  Class B common shares

 

At their request, the underwriters have reserved, at the initial public offering price, up to 1.6% of the Class A common shares offered by them by this prospectus for sale to their directors, officers and certain of their employees and other persons associated with them.

Following this offering, their existing shareholders, including Nicolau Carvalho Esteves and Rosângela de Oliveira Tavares Esteves, or the Esteves Family, and Bozano Educacional II Fundo de Investimento em Participações Multiestratégia, or Crescera, will beneficially own 66.1% of their outstanding share capital, assuming no exercise of the underwriters' overallotment option referred to below. The shares held by the Esteves Family and Crescera are Class B common shares, which carry rights that are identical to the Class A common shares being sold in this offering, except that (i) holders of Class B common shares are entitled to 10 votes per share, whereas holders of their Class A common shares are entitled to one vote per share, (ii) Class B common shares have certain conversion rights and (iii) holders of Class B common shares are entitled to preemptive rights in the event that additional Class A common shares are issued, in order to maintain their proportional ownership interest. As a result, the Esteves Family and Crescera will control approximately 95.1% of the voting power of their outstanding share capital following this offering, assuming no exercise of the underwriters' overallotment option, and will, so long as they control the voting power of their outstanding share capital, effectively control substantially all matters requiring shareholder approval.

Use of Proceeds

They estimate that the net proceeds from their issuance and sale of 11,827,256 shares of their Class A common shares in this offering will be approximately US$185.8 million. They intend to use the net proceeds from this offering to fund future acquisitions (including at least 1,000 medical school seats) and investments in complementary businesses, products or technologies. Any remaining net proceeds will be used for general corporate purposes. They will have broad discretion in allocating the net proceeds from this offering.

Competition

 

Company

 

Stock Symbol

 

Exchange.

Associação Educacional Nove de Julho 

 

Private

 

 

Laureate Education Inc.

 

 

LAUR

 

 

NASDAQ

.    Estácio Participacoes SA

 

 

ECPCY

 

 

OTC

Ktoyon Educacio/S

 

 

KROTY

 

 

OTC

MedGrupo

 

 

Private

 

 

 

 

Market Opportunity

According to Accenture do Brasil Ltda., or Accenture, the total addressable market for the medical career segment in Brazil was R$16.4 billion as of December 31, 2018, comprised of (i) a R$10.0 billion medical school market, (ii) a R$1.0 billion residency preparatory courses market, (iii) a R$3.7 billion medical specialization courses market, a (iv) a R$1.6 billion continuing medical education market. They estimate they currently capture approximately 2.0% of the total addressable market based on their net revenue for the year ended December 31, 2018. This market encompasses over 700,000 lifelong medical learners in Brazil, comprised of 108,000 medical students, 71,000 students seeking residency preparatory courses, and 76,600 and 454,848 physicians seeking to enroll in specialization courses and CME, respectively.

Medical education in Brazil benefits from a combination of demographic and social factors, such as the expected increase in the number of people over 65 due to the increase in average life expectancy, as well as the shortage of medical professionals in Brazil, which has resulted in an imbalance between supply and demand. It also benefits from macroeconomic and financial factors, such as the increase in average household income, which has resulted in an increase in demand for medical services and an increase in private and public healthcare spending. Accordingly, they expect the medical education market in Brazil to continue to grow.

Additionally, given their end-to-end and physician-centric ecosystem, their strong business model, and their reputation for quality, they believe that they are well-positioned to take advantage of the favorable growth dynamics of the medical education market in Brazil. According to Accenture, the total addressable market for medical education is expected to grow at a compound annual growth rate, or CAGR, of 14.1% over the next 5 years, reaching R$31.6 billion by 2023. Including other healthcare education services, the addressable market is expected to grow at a CAGR of 13.6% in the next 5 years, reaching R$64.9 billion by 2023.

Increased life expectancy and demand for medical services:  The Brazilian population is aging at the fastest rate in its recent history. Average life expectancy is currently 76.2 years, and the number of people over 65 should double from 7% of the total population in 2012 to 14% of the total population in 2033. This has led to, and is expected to continue to drive, increased demand for health care professionals. In addition, private healthcare spending and public healthcare spending in Brazil grew at a CAGR of 14.0% and 11.8%, respectively, from 2010 to 2015, primarily due to an increase in demand for medical services as a result of an aging population and an increase in average household income. These trends have continued since 2015 to date.

Shortage of medical professionals in Brazil:  There is a shortage of medical professionals in Brazil, primarily due to the uneven socio-economic environment. On average, Brazilian cities with less than 50,000 inhabitants, which corresponds to approximately 90% of all cities in Brazil, have less than 1 physician per 1,000 residents. Brazil is expected to have an average of 3.07 physicians per 1,000 inhabitants by 2028, below the 3.4 average for 2018 of Organization for Economic Cooperation and Development, or OECD, countries. 

Attractive financial incentives:  The medical profession is lucrative. Medical professionals are highly employable, with salaries that are on average more than three times higher than the average salary for other professions such as engineering, nursing and law, and 1.9 to 3.8 times higher than the net present value of engineering, nursing or law programs in Brazil.

Supply and demand imbalance for medical education:  The number of available medical course seats in Brazil is controlled by the MEC, which has limited medical school intakes to current levels until 2023, resulting in a significant imbalance between supply and demand. In the last 3 years, medical schools have on average received five applications per available medical course seat, and four applications per available residency program vacancy, and the number of applications are expected to increase. They believe that graduate courses will gradually become a more popular, high-demand destination for physicians that are not admitted into residency programs. 


 

Historical Afya Brazil

 

Pro Forma

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2019

 

2019

 

2018

 

2019

 

2019

 

2018

 

 

 

US$
millions(1)

 

R$ millions

 

US$
millions

 

R$ millions

 

Income Statement Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

37.1

 

 

144.6

 

 

61.3

 

 

46.0

 

 

179.3

 

 

149.0

 

Cost of services

 

 

(14.0

)

 

(54.4

)

 

(28.2

)

 

(15.0

)

 

(58.4

)

 

(55.0

)

Gross profit

 

 

23.1

 

 

90.2

 

 

33.1

 

 

31.0

 

 

120.9

 

 

94.0

 

General and administrative expenses

 

 

(8.0

)

 

(31.2

)

 

(14.3

)

 

(11.7

)

 

(45.5

)

 

(38.4

)

Other income (expenses), net

 

 

(0.1

)

 

(0.2

)

 

0.8

 

 

(0.1

)

 

(0.4

)

 

0.5

 

Operating income

 

 

15.1

 

 

58.8

 

 

19.6

 

 

19.2

 

 

75.0

 

 

56.1

 

Finance income

 

 

1.3

 

 

5.2

 

 

1.7

 

 

1.5

 

 

5.7

 

 

3.4

 

Finance expenses

 

 

(3.1

)

 

(12.2

)

 

(1.1

)

 

(3.3

)

 

(12.8

)

 

(9.0

)

Finance result

 

 

(1.8

)

 

(7.1

)

 

0.6

 

 

(1.8

)

 

(7.1

)

 

(5.6

)

Income before income taxes

 

 

13.3

 

 

51.7

 

 

20.3

 

 

17.4

 

 

67.8

 

 

50.5

 

Income taxes expense

 

 

(0.6

)

 

(2.2

)

 

(1.4

)

 

(0.9

)

 

(3.6

)

 

(3.3

)

Net income

 

 

12.7

 

 

49.5

 

 

18.9

 

 

16.5

 

 

64.2

 

 

47.2

 

Income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity holders of the parent

 

 

10.7

 

 

41.5

 

 

17.5

 

 

14.4

 

 

56.3

 

 

43.8

 

Non-controlling interests

 

 

2.0

 

 

7.9

 

 

1.3

 

 

2.0

 

 

7.9

 

 

3.3

 

Earnings per share (R$, unless otherwise indicated)

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Earnings per share—basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares

 

 

5.17

 

 

20.13

 

 

15.23

 

 

5.91

 

 

23.04

 

 

28.67

 

Earnings per share—diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares

 

 

5.07

 

 

19.74

 

 

15.23

 

 

5.81

 

 

22.66

 

 

28.67

 

 


 

Historical Afya Brazil

 

 

 

As of March 31,

 

As of December 31,

 

 

 

2019

 

2019

 

2018

 

2018

 

2017

 

 

 

US$
millions

 

R$
millions

 

US$
millions

 

R$ millions

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

63.0

 

 

245.3

 

 

16.0

 

 

62.3

 

 

25.5

 

Trade receivables

 

 

26.3

 

 

102.6

 

 

15.0

 

 

58.4

 

 

28.5

 

Inventories

 

 

1.0

 

 

3.8

 

 

0.3

 

 

1.1

 

 

0.4

 

Related parties

 

 

 

 

 

 

 

 

 

 

2.6

 

Recoverable taxes

 

 

0.8

 

 

3.2

 

 

0.6

 

 

2.3

 

 

1.6

 

Derivatives

 

 

 

 

 

 

0.2

 

 

0.6

 

 

 

Other assets

 

 

5.5

 

 

21.4

 

 

2.3

 

 

8.9

 

 

1.8

 

Total current assets

 

 

96.5

 

 

376.2

 

 

34.3

 

 

133.5

 

 

60.5

 

Non-current assets

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Restricted cash

 

 

4.8

 

 

18.8

 

 

4.8

 

 

18.8

 

 

 

Trade receivables

 

 

2.6

 

 

10.3

 

 

1.3

 

 

5.2

 

 

2.3

 

Related parties

 

 

0.4

 

 

1.7

 

 

0.4

 

 

1.6

 

 

1.0

 

Derivatives

 

 

 

 

 

 

0.2

 

 

0.7

 

 

 

Other assets

 

 

3.5

 

 

13.5

 

 

2.7

 

 

10.4

 

 

2.7

 

Investment in associate

 

 

6.3

 

 

24.5

 

 

 

 

 

 

 

Property and equipment

 

 

19.0

 

 

74.0

 

 

16.9

 

 

65.8

 

 

32.5

 

Right-of-use assets

 

 

55.1

 

 

214.7

 

 

 

 

 

 

 

Intangible assets

 

 

225.6

 

 

879.1

 

 

175.1

 

 

682.5

 

 

4.7

 

Total non-current assets

 

 

317.3

 

 

1,236.5

 

 

201.4

 

 

784.9

 

 

43.1

 

Total assets

 

 

413.9

 

 

1,612.8

 

 

235.7

 

 

918.4

 

 

103.6

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables

 

 

4.0

 

 

15.4

 

 

2.1

 

 

8.1

 

 

6.7

 

Loans and financing

 

 

7.7

 

 

30.1

 

 

6.9

 

 

26.8

 

 

1.2

 

Lease liabilities

 

 

7.4

 

 

28.8

 

 

 

 

 

 

 

Accounts payable to selling shareholders

 

 

20.2

 

 

78.8

 

 

22.8

 

 

88.9

 

 

 

Advances from customers

 

 

4.1

 

 

15.9

 

 

3.5

 

 

13.7

 

 

8.3

 

Labor and social obligations

 

 

9.6

 

 

37.4

 

 

8.2

 

 

32.0

 

 

18.3

 

Taxes payable

 

 

3.4

 

 

13.1

 

 

1.7

 

 

6.5

 

 

1.6

 

Income taxes payable

 

 

0.1

 

 

0.4

 

 

0.1

 

 

0.3

 

 

1.0

 

Dividends payable

 

 

 

 

 

 

1.1

 

 

4.1

 

 

14.9

 

Derivatives

 

 

 

 

0.1

 

 

 

 

 

 

 

Other liabilities

 

 

1.0

 

 

3.8

 

 

0.5

 

 

2.0

 

 

 

Total current liabilities

 

 

57.4

 

 

223.7

 

 

46.8

 

 

182.3

 

 

51.9

 

 

Target Markets

Maturation of current number of authorized medical school seats They benefit from contracted growth visibility in their medical schools that are in the initial six years of operations, which they derive from two main sources: (1) the six-year maturation cycle of their medical school seats, which begins when a medical school becomes operational, with a first year medical school class which progresses through the required six years as the next classes begin behind it, and which ends when the medical school has six school years of medical students and has therefore reached capacity at maturation (i.e., the maximum number of approved seats), and (2) new enrollments from their five recently awarded campuses in connection with the "Mais Médicos" program. Since the maximum number of medical seats per medical school is set by applicable regulations, the only way to grow their medical school seats, and thus their number of enrollments, is through acquisitions or starting new medical schools. Assuming full compliance with applicable regulations and that their 5 new "Mais Médicos" campuses mature as expected with 50 medical seats for each campus, they estimate reaching a total medical student base of 9,654 students by 2025

Expand their medical residency preparation enrollments base Competition for medical residencies should increase as the number of graduating physicians grows and the number of available residency seats remains static. According to Accenture, the number of applicants for medical residency programs is expected to grow at a rate of 13.4% per year through 2022. They plan to continue to grow their medical residency exam preparation student enrollments, leveraging the academic outcome, scalability and learning experience of their digital platform.

Expand their graduate programs enrollments base Due to the shortage of medical residency seats and the growing demand for medical graduate courses, they believe they will be able to expand their current offering in this segment.

They intend to continue developing their business-to-business strategy by increasing the number of partners and student enrollments through increased marketing and sales effort.

Cross sell across their existing medical students base  Because their solutions target the lifelong education journey of medical students, they have identified an opportunity to increase student enrollments at a low marginal cost driven by cross selling opportunities such as increasing the number of former undergraduate students subscribing to their medical residency exam solutions and the number of former undergraduate and/or medical residency students applying to their graduate and CME courses.

Expand their B2B capabilities B2B contracts are effective customer entry points to their products and services. Students are familiar with their platforms, increasing their brand equity and helping them attract more physicians to enroll in preparatory courses, graduate programs and CME products.

Expand their distribution channels They plan to continuously expand their distribution network by increasing their presence in direct and third-party channels, launching graduate courses or CME for third-party continuing medical education hubs (including, but not limited to, hospitals, clinics and other medical schools) to grow their graduate medical footprint, through partnerships with such third-party continuing medical education hubs.

Leverage infrastructure and extract synergies from acquisitions They believe they have been able to successfully integrate their acquisitions into their ecosystem. They plan to implement several measures to improve the profitability of recent acquisitions, including but not limited to:

·        Streamlining fee discounts and scholarship policies; 

·        Integrating operations with their shared-services center; 

·        Streamlining faculty training in line with their career plan; and 

·        Integrating teaching models into their academic model.

Continue to selectively pursue M&A opportunities They plan to selectively pursue acquisitions that will complement their current medical education services offering and/or enhance their product portfolio, such as digital content platforms, continuing medical education institutions and other medical certification companies, among others. They are currently evaluating possible acquisition opportunities and submit non-binding proposals from time to time. They believe that they have developed a strong capability and track record of acquisitions. In the first half of 2019, they acquired or invested in four companies, which increased their medical school seats by more than 20% over the period. In 2018, they acquired or invested in five companies, which increased their medical school seats by more than 118.3% over the year. Their acquisition of Medcel enabled them to access the medical residency preparation market, and the acquisition of IPEMED enabled them to enter the graduate courses market. Their acquisition strategy is mainly focused on expanding their medical school footprint by adding new institutions to their existing portfolio.

Enter into new markets They believe their end-to-end physician-centric ecosystem is equipped to serve medical students in complementary segments where their innovative methodological, data-driven approach can continue to disrupt traditional vendors and legacy business models. They believe opportunities exist in new sectors and regions of Brazil. In the future, they intend to focus on expanding further into continuing medical education. They may also seek to grow their business by selectively expanding into international markets with similar fundamentals.

Develop new products They plan to continuously evolve their platform and offer solutions that keep up with the growing demands of their students. They have a planned pipeline of new products, including new medical web-series seasons, corporate medical training, new extension health programs, a tutoring suite, a peer-to-peer suite and a virtual reality product.

Company's Unique Strengths

Continuous focus on disrupting traditional medical education

High quality standards Their operating infrastructure and innovative methodological approach has increased student satisfaction across their medical schools. Through their digital platforms, they monitor their students' learning experience using several criteria and variables. According to Educainsights, their NPS, a widely known survey methodology that measures the willingness of customers to recommend a company's products and services, was 25 for medical students that graduated more than 5 years ago, 43 for medical students that graduated more than 2 years ago and less than 5 years ago, and 52 for medical students that graduated less than 2 years ago. This gradual improvement in their NPS score shows their continuing commitment to high-quality education and the medical career of their students. Additionally, all of their undergraduate institutions are highly evaluated by MEC, with an average Institutional Score (Conceito Institucional) rating above 4, out of a maximum of 5.

In addition, their online medical education platform that offers distance learning residency preparatory courses, they are able to monitor their students' learning experience using several criteria and variables, including the educational materials they access and use, frequently asked questions, their study hours and schedule, and their attendance record. Furthermore, as a result of the quality of the content and methodology and the differentiated services offered by Medcel, third-party medical schools proactively contact it seeking to adopt Medcel's medical education content to improve their medical students' learning experience and academic scores. As of March 31, 2019, approximately five third-party schools had adopted Medcel's medical education content.

The nature of their business model

Attractive financial model:    They have a strong combination of significantly low customer acquisition costs, calculated as the sum of sales and marketing and personnel expenses divided by student additions, which were approximately R$1,300 per student as of December 31, 2018, high occupancy rates of approximately 100% of medical seats in their medical schools as of March 31, 2019 and December 31, 2018, and strong operating cash flow generation of 78.5% and 78.7% as of March 31, 2019 and December 31, 2018, respectively. Student additions are the sum of 543 student enrollments from 2017 to 2018 and 420 graduating student replacements. As of December 31, 2018, their Life Time Value (LTV), calculated as the sum of R$54,396 gross income per student divided by 16.7% (to account for one-sixth of the student base graduating every year), was R$326,376.

Contracted growth:    They have contracted growth visibility into medical schools that are in the initial six years of operations as a result of the six-year maturation cycle of their medical school seats. This cycle begins when a medical school becomes operational, with a first year medical school class that progresses through the required six years as the next classes begin behind it, and ends when the medical school has six school years of medical students and has therefore reached capacity at maturation (i.e., the maximum number of approved seats). Since the maximum number of medical seats per medical school is set by regulation, the only way to grow their medical school seats, and thus their numbers of enrollments, is through acquisitions or starting new medical schools. As of March 31, 2019, they had 1,167 approved medical school seats. Following their acquisitions in the second quarter of 2019, their network of approved medical school seats increased to 1,352 out of an expected total capacity of 9,654 medical school enrollments by 2025, which gives them visibility as to the growth potential of their revenues over the period.

End-to-End ecosystem:    Successfully integrating the businesses they invest in or acquire, allows them to offer an end-to-end physician-centric ecosystem. The point of entry of one business unit is the point of exit from another, which increases cross-selling and upselling opportunities.

Difficult to replicate:    They believe the combination of regulatory barriers, demand and supply imbalance and their end-to-end physician-centric ecosystem are difficult to replicate and that it would take a significant amount of time for competitors to reach the scale of their operation.

Self-reinforcing network effects of their education cycle:    As they aim to be the trusted content and knowledge partner for lifelong medical learners in Brazil, they have created and have been nurturing an education cycle that entails differentiation, talented stakeholders and recognition. Their continuous focus on implementing all stages of their cycle has allowed them to continuously expand their footprint.

Extensive M&A track record They have extensive capabilities in, and a strong track record of, identifying, negotiating and successfully integrating acquisitions. They have developed an integration model, operated by a dedicated team responsible for analyzing, mapping and integrating the systems of their acquired businesses, that they believe enables them to fully integrate the businesses they acquire in an efficient manner and within 12 months of their acquisition. In the first quarter of 2019 and in 2018, they successfully acquired or invested in a total of seven companies, increasing their number of medical schools seats, expanding into new medical education segments and integrating new technologies that allow them to innovate and enhance their value proposition to lifelong medical learners. As of the date of this prospectus, they have fully integrated the operations of three of their acquisitions with their existing business. They are in the process of integrating the operations of their four other acquisitions, the integration of which they expect to complete by May 2020.

Their pipeline includes approximately 10,000 medical seats (each 1,000 medical school seats represent a regulatory capacity of 7,200 students) that they view as attractive potential targets, of which approximately 269 medical seats are the subject of negotiations with signed, non-binding memorandums of understanding. For potential acquisitions, they target a minimum internal rate of return, or IRR, of 30% (in R$ and in nominal terms). IRR is a cash flow analysis metric they use to estimate the profitability of potential acquisitions, and it measures the expected compound annual rate of return that will be earned on an acquisition.

Purpose driven culture Medical education requires a core human value: compassion. As they endeavor to revolutionize medical education in Brazil, they believe that by training and educating better physicians they are helping people and their communities across Brazil. This mission has united families and entrepreneurs, executives and sponsors with over 20 years of knowhow and expertise in the education sector. Their internal satisfaction survey conducted in 2018 showed employee satisfaction levels of 86.3 out of a possible 100, based on several criteria, such as trust in, and a commitment to, their values, leadership satisfaction, work satisfaction, learning and development and active participation in their activities, reinforcing their strong commitment to their mission and purpose.

 

Company's Unique Risks

They may not be able to identify and acquire new medical higher education institutions or meet their strategic and financial goals in connection with any business acquisition they seek, and difficulties in effectively integrating and managing a growing number of acquisitions may adversely affect their strategic objectives.

Their revenues are highly concentrated in the tuition fees they charge for their medical courses and other health sciences programs, and any economic, market or regulatory factors adversely affecting such medical courses and health sciences programs could lead to decreased demand in the medical and health courses they offer, which could materially adversely affect them.

If they lose the benefits of federal tax exemptions provided under the PROUNI program, their business, financial condition and results of operations may be materially adversely affected. Some of their students participate in the University for All Program (Programa Universidade para Todos, or PROUNI program). Through the PROUNI program, the Brazilian federal government grants a number of full and partial scholarships to low-income post-secondary education students. As a result of their participation in the PROUNI program, they benefit from certain federal tax exemptions relating to bachelor's and associate's degree programs.  They may be disqualified from the PROUNI program and lose their tax exemptions if they do not comply with certain requirements, such as providing total or partial scholarships for a percentage of students who paid their tuition in the previous year, granting partial scholarships, submitting to MEC semi-annual records of attendance, achievement and drop-out of students receiving scholarships, among others.

The unaudited pro forma financial information included in this prospectus is presented for illustrative purposes only and may not be indicative of their combined financial condition or results of operations after giving effect to the Pro Forma Transactions.

The interests of their management team may be focused on the short-term market price of their Class A common shares, which may not coincide with your interests. Their directors and officers, among others, own shares in the Company and are beneficiaries under their stock option plans. They implemented their stock option plan in 2018. Due to the issuance of stock options to members of their management team, a significant portion of their compensation is closely tied to their results of operations and, more specifically to the trading price of their Class A common shares, which may lead such individuals to direct their business and conduct their activities with an emphasis on short-term profit generation. As a result of these factors, the interests of their management team may not coincide with the interests of their other shareholders that have longer-term investment objectives.

Any increase in the attrition rates of students in their education programs may adversely affect their results of operations. They believe that their attrition rates are primarily related to the personal motivation and financial situation of their current and potential students, as well as to socioeconomic conditions in Brazil. Their attrition rate was 18.2% for the year ended December 31, 2018. Significant changes in future attrition rates and/or failure to re-enroll may affect their enrollment numbers, which may have a material adverse effect on their revenues and their results of operations.

They could be adversely affected if they are unable to renegotiate collective bargaining agreements with the labor unions representing their professors and administrative employees or by strikes and other union activity. Their payroll costs and expenses account for the majority of the costs of the services and general and administrative expenses, or 66.7%, 65.8% and 65.1% of such costs and expenses for the three months ended March 31, 2019 and for the years ended December 31, 2018 and 2017, respectively. Their faculty and administrative employees are represented by labor unions in the higher education sector and are covered by collective bargaining agreements or similar arrangements determining the number of working hours, minimum compensation, vacations and fringe benefits, among other terms. These agreements are subject to annual renegotiation and may be so modified. They could also be adversely affected if they fail to achieve and maintain cooperative relationships with their professors' or administrative employees' unions or face strikes, stoppages or other labor disruptions by their professors or employees.

They are subject to supervision by MEC and, consequently, may suffer sanctions as a result of noncompliance with any regulatory requirements.

Some of the properties that they occupy are owned by companies controlled by one of their controlling shareholders. Therefore, they are exposed to conflicts of interest, since the administration of such properties may conflict with their interests, those of such controlling shareholder and those of their other shareholders.

Failure to prevent or detect a malicious cyber-attack on their systems and databases could result in a misappropriation of confidential information or access to highly sensitive information.

Their success depends on their ability to monitor and adapt to technological changes in the education sector and maintain a technological infrastructure that works adequately and without interruption

The Brazilian federal government has exercised, and continues to exercise, significant influence over the Brazilian economy. This involvement as well as Brazil's political and economic conditions could harm them and the price of their Class A common shares.

The ongoing economic uncertainty and political instability in Brazil may harm them and the price of their Class A common shares. The recent economic instability in Brazil has contributed to a decline in market confidence in the Brazilian economy as well as to a deteriorating political environment. In addition, various ongoing investigations into allegations of money laundering and corruption being conducted by the Office of the Brazilian Federal Prosecutor, including the largest such investigation, known as "Operação Lava Jato," have negatively impacted the Brazilian economy and political environment. The potential outcome of these investigations is uncertain, but they have already had an adverse impact on the image and reputation of the implicated companies, and on the general market perception of the Brazilian economy. They cannot predict whether the ongoing investigations will result in further political and economic instability, or if new allegations against government officials and/or executives of private companies will arise in the future.

Inflation and certain measures by the Brazilian government to curb inflation have historically harmed the Brazilian economy and Brazilian capital markets, and high levels of inflation in the future would harm their business and the price of their Class A common shares. In the past, Brazil has experienced extremely high rates of inflation. Inflation and some of the measures taken by the Brazilian government in an attempt to curb inflation have had significant negative effects on the Brazilian economy generally. Inflation, policies adopted to curb inflationary pressures and uncertainties regarding possible future governmental intervention have contributed to economic uncertainty and heightened volatility in the Brazilian capital markets.

The Esteves Family and Crescera, their largest group of shareholders, will own 100% of their outstanding Class B common shares, which will represent approximately 95.1% of the voting power of their issued share capital following this offering, and will control all matters requiring shareholder approval. This concentration of ownership and voting power limits your ability to influence corporate matters. Immediately following this offering, the Esteves Family and Crescera will control their company and will not hold any of their Class A common shares, but will beneficially own 66.1% of their issued share capital  through their beneficial ownership of all of their outstanding Class B common shares, and consequently, 95.1% of the combined voting power of their issued share capital. As a result, the Esteves Family and Crescera will control the outcome of all decisions at their shareholders' meetings, and will be able to elect a majority of the members of their board of directors. They will also be able to direct their actions in areas such as business strategy, financing, distributions, acquisitions and dispositions of assets or businesses.

Their dual class capital structure means their shares will not be included in certain indices. They cannot predict the impact this may have on their share price.  In 2017, FTSE Russell, S&P Dow Jones and MSCI announced changes to their eligibility criteria for inclusion of shares of public companies on certain indices to exclude companies with multiple classes of shares of common stock from being added to such indices. FTSE Russell announced plans to require new constituents of its indices to have at least five percent of their voting rights in the hands of public stockholders, whereas S&P Dow Jones announced that companies with multiple share classes, such as theirs, will not be eligible for inclusion in the S&P 500, S&P MidCap 400 and S&P SmallCap 600, which together make up the S&P Composite 1500. MSCI also opened public consultations on their treatment of no-vote and multi-class structures and temporarily barred new multi-class listings from its ACWI Investable Market Index and U.S. Investable Market 2500 Index; however, in October 2018, MSCI announced its decision to include equity securities "with unequal voting structures" in its indices and to launch a new index that specifically includes voting rights in its eligibility criteria. They cannot assure you that other stock indices will not take a similar approach to FTSE Russell, S&P Dow Jones and MSCI in the future.

Bottom Line


Their net revenue totaled R$144.6 million and R$61.3 million for the three months ended March 31, 2019 and 2018, respectively, representing an increase of 135.8%. Their net revenue totaled R$333.9 million and R$216.0 million in 2018 and 2017, respectively, representing an increase of 54.6%. Their pro forma net revenue totaled R$179.3 million and R$149.0 million for the three months ended March 31, 2019 and 2018, respectively. Their pro forma net revenue totaled R$547.6 million in 2018.  They generated net income of R$49.5 million and R$18.9 million for the three months ended March 31, 2019 and 2018, respectively, representing an increase of 162.4%. They generated net income of R$94.7 million and R$48.5 million in 2018 and 2017, respectively, representing an increase of 95.4%; 

They are the leading medical education group in Brazil based on number of medical school seats. Their undergraduate and graduate campuses are spread across 12 Brazilian states, and their digital medical platform is available across Brazil. As of March 31, 2019 and as of December 31, 2018, their network of 14 undergraduate and graduate medical school campuses consisted of 9 operating units (units that have been approved by MEC and that have commenced operations) and 5 approved units (units that have been approved by MEC but that have not yet commenced operations), compared to 4 operating units as of March 31, 2018 and as of December 31, 2017. Following their acquisitions in the second quarter of 2019, their network of medical school seats increased to 1,352 seats, consisting of 250 approved seats and 1,102 operating seats, and to 16 operating campuses. In addition to health sciences courses, which comprise medicine, dentistry, nursing, radiology, psychology, pharmacy, physical education, physiotherapy, nutrition and biomedicine, they also offer degree programs and courses in other subjects and disciplines across several of their campuses, including undergraduate and post graduate courses in business administration, accounting, law, physical education, civil engineering, industrial engineering and pedagogy. Following their acquisition of Medcel in the first quarter of 2019, they also offer medical preparatory courses and other continuing medical education offerings through their online platform. As of March 31, 2019, they had 26,608 enrolled students, compared to 9,323 enrolled students as of March 31, 2018, representing growth of 185.4% for the period. In 2018, they were also awarded 7 new undergraduate campuses in connection with the "Mais Médicos" program, the largest number awarded to any education group, though two of these awards are currently suspended by court order, as they are the subject of proceedings filed by certain of their competitors against MEC challenging the results of the public procurement for those awards. 

The total addressable market for the medical career segment in Brazil was R$16.4 billion as of December 31, 2018, comprised of (i) a R$10.0 billion medical school market, (ii) a R$1.0 billion residency preparatory courses market, (iii) a R$3.7 billion medical specialization courses market, a (iv) a R$1.6 billion continuing medical education market. They estimate they currently capture approximately 2.0% of the total addressable market based on their net revenue for the year ended December 31, 2018. Medical education in Brazil benefits from a combination of demographic and social factors, such as the expected increase in the number of people over 65 due to the increase in average life expectancy, as well as the shortage of medical professionals in Brazil, which has resulted in an imbalance between supply and demand. They expect the medical education market in Brazil to continue to grow. The total addressable market for medical education is expected to grow at a compound annual growth rate, or CAGR, of 14.1% over the next 5 years, reaching R$31.6 billion by 2023. Including other healthcare education services, the addressable market is expected to grow at a CAGR of 13.6% in the next 5 years, reaching R$64.9 billion by 2023. The Brazilian population is aging at the fastest rate in its recent history. Average life expectancy is currently 76.2 years, and the number of people over 65 should double from 7% of the total population in 2012 to 14% of the total population in 2033. This has led to, and is expected to continue to drive, increased demand for health care professionals. There is a shortage of medical professionals in Brazil, primarily due to the uneven socio-economic environment. Brazil is expected to have an average of 3.07 physicians per 1,000 inhabitants by 2028, below the 3.4 average for 2018 of Organization for Economic Cooperation and Development, or OECD, countries. Medical professionals are highly employable, with salaries that are on average more than three times higher than the average salary for other professions such as engineering, nursing and law, and 1.9 to 3.8 times higher than the net present value of engineering, nursing or law programs in Brazil.  The number of available medical course seats in Brazil is controlled by the MEC, which has limited medical school intakes to current levels until 2023, resulting in a significant imbalance between supply and demand. They believe that graduate courses will gradually become a more popular, high-demand destination for physicians that are not admitted into residency programs. 

Since the maximum number of medical seats per medical school is set by applicable regulations, the only way to grow their medical school seats, and thus their number of enrollments, is through acquisitions or starting new medical schools. Assuming full compliance with applicable regulations and that their 5 new "Mais Médicos" campuses mature as expected with 50 medical seats for each campus, they estimate reaching a total medical student base of 9,654 students by 2025. They plan to continue to grow their medical residency exam preparation student enrollments, leveraging the academic outcome, scalability and learning experience of their digital platform. Due to the shortage of medical residency seats and the growing demand for medical graduate courses, they believe they will be able to expand their current offering in this segment. They intend to continue developing their business-to-business strategy by increasing the number of partners and student enrollments through increased marketing and sales effort. Because their solutions target the lifelong education journey of medical students, they have identified an opportunity to increase student enrollments at a low marginal cost driven by cross selling opportunities such as increasing the number of former undergraduate students subscribing to their medical residency exam solutions and the number of former undergraduate and/or medical residency students applying to their graduate and CME courses. B2B contracts are effective customer entry points to their products and services. Students are familiar with their platforms, increasing their brand equity and helping them attract more physicians to enroll in preparatory courses, graduate programs and CME products. They plan to continuously expand their distribution network by increasing their presence in direct and third-party channels, launching graduate courses or CME for third-party continuing medical education hubs (including, but not limited to, hospitals, clinics and other medical schools) to grow their graduate medical footprint, through partnerships with such third-party continuing medical education hubs. They plan to implement several measures to improve the profitability of recent acquisitions. They plan to selectively pursue acquisitions that will complement their current medical education services offering and/or enhance their product portfolio, such as digital content platforms, continuing medical education institutions and other medical certification companies, among others. Their acquisition strategy is mainly focused on expanding their medical school footprint by adding new institutions to their existing portfolio. They believe opportunities exist in new sectors and regions of Brazil. In the future, they intend to focus on expanding further into continuing medical education. They may also seek to grow their business by selectively expanding into international markets with similar fundamentals. They plan to continuously evolve their platform and offer solutions that keep up with the growing demands of their students. They have a planned pipeline of new products, including new medical web-series seasons, corporate medical training, new extension health programs, a tutoring suite, a peer-to-peer suite and a virtual reality product.

As the largest medical education group in Brazil, they are able to identify trends and adapt their services accordingly. They have developed a methodological approach to learning that incorporates individualization and technology in both digital and physical format. They currently produce content that is centralized, continuously updated and available to all their institutions and students. They have the largest operating infrastructure in medical education in Brazil, with more than 50 partner teaching hospitals and clinics and 595 physicians and specialists in their ecosystem. They have developed the first instructional medical web-series created globally and have already been working on the second and third seasons. They believe they are the first education group in Brazil to offer a fully digital and customized service for medical residency exam preparation. All of their undergraduate institutions are highly evaluated by MEC, with an average Institutional Score (Conceito Institucional) rating above 4, out of a maximum of 5. They have a strong combination of significantly low customer acquisition costs. They have contracted growth visibility into medical schools that are in the initial six years of operations as a result of the six-year maturation cycle of their medical school seats. Successfully integrating the businesses they invest in or acquire, allows them to offer an end-to-end physician-centric ecosystem. The point of entry of one business unit is the point of exit from another, which increases cross-selling and upselling opportunities. They believe the combination of regulatory barriers, demand and supply imbalance and their end-to-end physician-centric ecosystem are difficult to replicate and that it would take a significant amount of time for competitors to reach the scale of their operation. They have extensive capabilities in, and a strong track record of, identifying, negotiating and successfully integrating acquisitions. Their pipeline includes approximately 10,000 medical seats (each 1,000 medical school seats represent a regulatory capacity of 7,200 students) that they view as attractive potential targets, of which approximately 269 medical seats are the subject of negotiations with signed, non-binding memorandums of understanding. Their internal satisfaction survey conducted in 2018 showed employee satisfaction levels of 86.3 out of a possible 100, based on several criteria.

They may not be able to identify and acquire new medical higher education institutions or meet their strategic and financial goals in connection with any business acquisition they seek. Their revenues are highly concentrated in the tuition fees they charge for their medical courses and other health sciences programs, and any economic, market or regulatory factors adversely affecting such medical courses and health sciences programs could lead to decreased demand in the medical and health courses they offer, which could materially adversely affect them. If they lose the benefits of federal tax exemptions provided under the PROUNI program, their business, financial condition and results of operations may be materially adversely affected. The unaudited pro forma financial information included in this prospectus is presented for illustrative purposes only and may not be indicative of their combined financial condition or results of operations after giving effect to the Pro Forma Transactions.. . Due to the issuance of stock options to members of their management team, a significant portion of their compensation is closely tied to their results of operations and, more specifically to the trading price of their Class A common shares, which may lead such individuals to direct their business and conduct their activities with an emphasis on short-term profit generation. They believe that their attrition rates are primarily related to the personal motivation and financial situation of their current and potential students, as well as to socioeconomic conditions in Brazil. Their attrition rate was 18.2% for the year ended December 31, 2018. Significant changes in future attrition rates and/or failure to re-enroll may affect their enrollment numbers, which may have a material adverse effect on their revenues and their results of operations. Their faculty and administrative employees are represented by labor unions in the higher education sector and are covered by collective bargaining agreements or similar arrangements determining the number of working hours, minimum compensation, vacations and fringe benefits, among other terms. They could also be adversely affected if they fail to achieve and maintain cooperative relationships with their professors' or administrative employees' unions or face strikes, stoppages or other labor disruptions by their professors or employees. They are subject to supervision by MEC and, consequently, may suffer sanctions as a result of noncompliance with any regulatory requirements. Some of the properties that they occupy are owned by companies controlled by one of their controlling shareholders. Failure to prevent or detect a malicious cyber-attack on their systems and databases could result in a misappropriation of confidential information or access to highly sensitive information. Their success depends on their ability to monitor and adapt to technological changes in the education sector and maintain a technological infrastructure that works adequately and without interruption. The Brazilian federal government has exercised, and continues to exercise, significant influence over the Brazilian economy. The ongoing economic uncertainty and political instability in Brazil may harm them and the price of their Class A common shares. In the past, Brazil has experienced extremely high rates of inflation. Inflation and some of the measures taken by the Brazilian government in an attempt to curb inflation have had significant negative effects on the Brazilian economy generally. The Esteves Family and Crescera, their largest group of shareholders, will own 100% of their outstanding Class B common shares, which will represent approximately 95.1% of the voting power of their issued share capital following this offering, and will control all matters requiring shareholder approval. This concentration of ownership and voting power limits your ability to influence corporate matters. Their dual class capital structure means their shares will not be included in certain indices. They cannot predict the impact this may have on their share price. Rating = 3